This is not a campaign. This is personal. ClickTap here to text my cell: (870) 719-7062I will visit you any day, any time, any place - try it.
← All dashboards

Revenue & Budget

Every chart and stat card on this page opens when you click it, showing the records behind the number. Where nothing opens, it's because the city doesn't publish records at that level of detail today. When I'm mayor, it will.
City financial-statement figures for 2025 and 2026 (through June 30, 2026) have not yet been audited; audited financial history runs through 2024. Other records identify their own source, accounting basis and reporting window.
INCOME, SPENDING, AND SAVINGS
Tax-supported funds; the water and sewer utility is separate.
How have the city's income, spending, and savings moved over 25 years?
FUND
YEARS
200420062008201020122014201620182020202220242026 · through June 30, 2026$0$15.00M$30.00M$45.00M$60.00M
  • Fund balance · City statements · not yet audited
  • Money in (audited)
  • Money in · City statements · not yet audited
  • Money out (audited)
  • Money out · City statements · not yet audited
  • Savings at year-end (audited)
2026 · through June 30, 2026. City statement accounting differs from the historical series; 2026 covers only January 1 through June 30, 2026 and is not annualized.
INCOME GROWTH PER YEAR · 20 YEARS
5.0%
FY2005–FY2025 compound annual growth. The endpoint uses a different accounting basis.
◆ City statements · FY2025 · not yet audited
INCOME GROWTH PER YEAR · 5 YEARS
8.6%
FY2020–FY2025 compound annual growth. The endpoint uses a different accounting basis.
◆ City statements · FY2025 · not yet audited
SPENDING GROWTH PER YEAR · 20 YEARS
6.1%
FY2005–FY2025 compound annual growth. The endpoint uses a different accounting basis.
◆ City statements · FY2025 · not yet audited
SPENDING GROWTH PER YEAR · 5 YEARS
13.6%
FY2020–FY2025 compound annual growth. The endpoint uses a different accounting basis.
◆ City statements · FY2025 · not yet audited
Is income growing faster than spending — or falling behind?
◆ calculated from official records
200520072009201120132015201720192021202320252026 · through June 30, 2026-40%-20%0%20%40%
2026 · through June 30, 2026. FY2025 crosses accounting bases; 2026 compares January 1 through June 30, 2026 with the same months of 2025.
DFA NAICS — DISTRIBUTION-MONTH SERIES
Source window: 2022-03 → August 2026. These figures follow the distribution month printed in the DFA NAICS reports. The separate annual-DFA tax-month series ends at June 2026.Distribution-month figures do not extend that tax-month series or replace its scenario inputs. Quarter-cent and half-cent values below are proportional shares of this separately labeled NAICS series.
WindowDistribution monthsCity totalQuarter-cent shareHalf-cent share
January through August 2026January 2026 through August 2026 (8)$7,955,248.46$1,136,464.07$2,272,928.13
Trailing 12 distribution monthsSeptember 2025 through August 2026 (12)$12,068,850.20$1,724,121.46$3,448,242.91
Trailing 36 distribution monthsSeptember 2023 through August 2026 (36)$34,985,455.33$4,997,922.19$9,995,844.38
Annual average of the trailing 36 distribution months: city $11,661,818.44; quarter-cent $1,665,974.06; half-cent $3,331,948.13.
Distribution-month records and source links (54)
Distribution monthCity amountQuarter-cent shareHalf-cent sharePrimary source
2022-03$764,326.63$109,189.52$218,379.04DFA NAICS report
2022-04$791,193.23$113,027.60$226,055.21DFA NAICS report
2022-05$940,833.56$134,404.79$268,809.59DFA NAICS report
2022-06$913,810.77$130,544.40$261,088.79DFA NAICS report
2022-07$984,037.42$140,576.77$281,153.55DFA NAICS report
2022-08$934,613.16$133,516.17$267,032.33DFA NAICS report
2022-09$955,759.41$136,537.06$273,074.12DFA NAICS report
2022-10$945,568.11$135,081.16$270,162.32DFA NAICS report
2022-11$1,022,079.68$146,011.38$292,022.77DFA NAICS report
2022-12$904,671.32$129,238.76$258,477.52DFA NAICS report
2023-01$966,952.65$138,136.09$276,272.19DFA NAICS report
2023-02$970,037.19$138,576.74$277,153.48DFA NAICS report
2023-03$859,353.30$122,764.76$245,529.51DFA NAICS report
2023-04$911,394.03$130,199.15$260,398.29DFA NAICS report
2023-05$932,346.75$133,192.39$266,384.79DFA NAICS report
2023-06$975,993.58$139,427.65$278,855.31DFA NAICS report
2023-07$942,971.04$134,710.15$269,420.30DFA NAICS report
2023-08$905,633.78$129,376.25$258,752.51DFA NAICS report
2023-09$868,602.76$124,086.11$248,172.22DFA NAICS report
2023-10$936,658.25$133,808.32$267,616.64DFA NAICS report
2023-11$958,610.52$136,944.36$273,888.72DFA NAICS report
2023-12$907,649.35$129,664.19$259,328.39DFA NAICS report
2024-01$957,007.75$136,715.39$273,430.79DFA NAICS report
2024-02$1,050,936.10$150,133.73$300,267.46DFA NAICS report
2024-03$873,286.54$124,755.22$249,510.44DFA NAICS report
2024-04$814,152.77$116,307.54$232,615.08DFA NAICS report
2024-05$1,042,588.17$148,941.17$297,882.33DFA NAICS report
2024-06$932,198.22$133,171.17$266,342.35DFA NAICS report
2024-07$953,879.58$136,268.51$272,537.02DFA NAICS report
2024-08$979,296.58$139,899.51$279,799.02DFA NAICS report
2024-09$956,231.13$136,604.45$273,208.89DFA NAICS report
2024-10$947,767.50$135,395.36$270,790.71DFA NAICS report
2024-11$958,023.38$136,860.48$273,720.97DFA NAICS report
2024-12$985,012.28$140,716.04$281,432.08DFA NAICS report
2025-01$961,604.59$137,372.08$274,744.17DFA NAICS report
2025-02$1,051,981.26$150,283.04$300,566.07DFA NAICS report
2025-03$900,748.89$128,678.41$257,356.83DFA NAICS report
2025-04$825,504.62$117,929.23$235,858.46DFA NAICS report
2025-05$1,020,859.44$145,837.06$291,674.13DFA NAICS report
2025-06$1,004,184.07$143,454.87$286,909.73DFA NAICS report
2025-07$1,033,826.10$147,689.44$295,378.89DFA NAICS report
2025-08$995,995.28$142,285.04$284,570.08DFA NAICS report
2025-09$1,029,510.67$147,072.95$294,145.91DFA NAICS report
2025-10$1,068,809.51$152,687.07$305,374.15DFA NAICS report
2025-11$982,225.31$140,317.90$280,635.80DFA NAICS report
2025-12$1,033,056.25$147,579.46$295,158.93DFA NAICS report
2026-01$1,016,773.77$145,253.40$290,506.79DFA NAICS report
2026-02$1,157,624.06$165,374.87$330,749.73DFA NAICS report
2026-03$938,964.85$134,137.84$268,275.67DFA NAICS report
2026-04$942,740.76$134,677.25$269,354.50DFA NAICS report
2026-05$1,027,294.95$146,756.42$293,512.84DFA NAICS report
2026-06$880,161.11$125,737.30$251,474.60DFA NAICS report
2026-07$975,087.23$139,298.18$278,596.35DFA NAICS report
2026-08$1,016,601.73$145,228.82$290,457.64DFA NAICS report
Latest distribution report: August 2026 DFA NAICS report.
SALES TAX — THE CITY'S BIGGEST INCOME SOURCE
Harrison's own city sales tax, counted by TAX MONTH — the month shoppers actually made the purchases. Cash reaches the city's bank account about two months later and slightly smaller (the State keeps an administrative share), so these figures will never match bank deposits month-for-month — cash-received records use a separate reporting window. The record runs 2002-01 → June 2026 with no gaps, one measurement method end to end.
PENDING MEASUREOne quarter-cent of the 1.75% behind this series expires December 31, 2026 (~$1.7M at the FY2025 tax level). Ordinances 1552/1553 put its replacement re-levy on the November 3, 2026 ballot after the March 3 defeat.
SALES TAX
$5.78M
January through June 2026; state-attributed tax before retention.
Partial year; not a full-year comparison.
◆ State reports · January through June 2026
LATEST TAX MONTH
$1.02M
Tax month June 2026; state-attributed tax before retention.
◆ State reports · Tax month June 2026
HOW FAR BACK THE RECORD GOES
294 months
an unbroken monthly record from 2002-01 to June 2026
◆ Published records · January 2002–June 2026
What does the city's sales-tax money look like, month by month?
◆ State reports · source reporting window
VIEW
2002-012005-042008-072011-102015-012018-042021-072024-10June 2026$0$300.0K$600.0K$900.0K$1.20M
  • City tax per month
Sales in June 2026 generated $1.02M of city tax, and the last twelve months together generated $12.07M — a generally rising long-run line with a visible seasonal rhythm.
RELATED MONEY STREAMS — SEPARATE FROM THE HEADLINE SERIES
These are different streams of money, or the same money measured a different way. The displays keep their tax and date definitions separate. Distinct tax receipts may be summed on a consistent cash/date basis; a second measure of the same receipts must not be counted again.
How much does Harrison get from the COUNTY's 1% sales tax?
◆ County reports · source reporting window
2020-012020-122021-112022-102023-092024-082025-07June 2026$0$300.0K$600.0K$900.0K$1.20M
  • County 1%+0.25% net distributions
  • Harrison share of county 1% levy
On top of its own city tax, Harrison receives a population-based slice of Boone County's 1% sales tax — $17.20M over 2020–2025 (yellow line), versus combined county 1%+0.25% net distributions (gray line).
LONG-RUN SERIES OF CASH ACTUALLY PAID TO THE CITY · before March 2026
UNAVAILABLE
No comparable figure is available in these records
WHY The headline annual-DFA series measures tax-month attribution before State retention, not Treasury cash distributions. For example, City-12-24-2025.pdf, PDF p.28, prints Harrison Net Distribution Amount $1,005,113.79. Earlier held PDFs are not missing cash or zero distributions.
Arkansas Treasurer City Distribution Reports, March–June 2026
STATE ROAD-&-AID PAYMENTS ("TURNBACK") — THE MONTHS ON RECORD
April 2026 $109,559.95
May 2026 $113,396.78
June 2026 $109,811.49
July 2026 $109,642.11
CAMA — County & Municipal Aid — is formula money the State "turns back" to cities from fuel and other state taxes. The published record here covers April–July 2026 only (the 2026 state Treasury distribution documents).
How much does the State report paying the city in each state fiscal year?
◆ State reports · source reporting window
20132014201520162017201820192020202120222023202420252026 State FY · transaction cutoff unavailable2027$0$750.0K$1.50M$2.25M$3.00M
The selected state payment series totals $23.55M across 344 accounting-category aggregate rows, state FY2013–FY2027. The selected FY2027 is a cumulative snapshot retrieved September 6, 2026 at 01:58:18.325418 +00:00; these rows are not individual payment events.
STATE RECORD SCOPE
FY2027 payment snapshot retrieved September 6, 2026 at 01:58:18.325418 +00:00. The records do not state a transaction-date cutoff.
Separate Harrison expenditure view: 3 accounting-category records, $2,887.89. It can overlap the payment view.
Harrison contract records: 1 main contract and 1 purchase order. These are overlapping views of the records.
Payment and expenditure reports can overlap and are not added together. Main contracts and purchase orders can also overlap; contract value, amount ordered and amount spent are separate measures.
State salary records describe State of Arkansas positions. They do not describe City of Harrison employees. Position records are not unique employee counts, and annual salary rates are not actual payroll expense. The City payroll records end March 10, 2026.
Which agencies and accounting categories make up the state payments?
The 344 displayed rows are fiscal-year accounting-category aggregates. Sorting by amount puts the largest aggregate categories first; it does not identify the largest individual checks.
344 rows
STATE FY PAYING AGENCY CATEGORY AGGREGATE AMOUNT ▼
2022DFA - DISBURSING OFFICER04 ASSISTANCE GRANTS & AID$1,436,177.59
2023DFA - DISBURSING OFFICERARP 7.2 TRANSFERS TO OTHER UNITS OF GOVERNMENT$1,354,954.80
2016MUNICIPAL AID04 MUNICIPAL AID HIGHWAY DISTRIBUTION$1,073,766.12
2025MUNICIPAL AID04 MUNICIPAL AID HIGHWAY DISTRIBUTION$969,307.56
2024MUNICIPAL AID04 MUNICIPAL AID HIGHWAY DISTRIBUTION$960,716.49
2026MUNICIPAL AID04 MUNICIPAL AID HIGHWAY DISTRIBUTION$897,036.52
2022MUNICIPAL AID04 MUNICIPAL AID HIGHWAY DISTRIBUTION$591,614.73
2021MUNICIPAL AID04 MUNICIPAL AID HIGHWAY DISTRIBUTION$591,194.69
2021DFA - DISBURSING OFFICER04 ASSISTANCE GRANTS & AID$590,199.42
2023MUNICIPAL AID04 MUNICIPAL AID HIGHWAY DISTRIBUTION$580,960.66
State-to-recipient aggregate rows · FY2027: snapshot retrieved September 6, 2026 at 01:58:18.325418 +00:00 · not individual checks or City spending
WHICH CITY ACCOUNTS THE MONEY MOVES THROUGH — 2023 ONWARD
From the city’s own accounting ledger: class 4 revenue and class 5 expense net activity across funds, including Water and Sewer. Class 7 capital/debt activity is excluded; internal transfers are included. These are not consolidated city cash inflows or outflows. Transaction-level GL journals held here cover 2023 onward. Earlier budget books contain historical account-level actual columns; their comparability and completeness have not been established for this chart. Source: 2022_Budget.pdf, PDF p.1 (2019 and 2020 Activity by GL account).
Which funds carry the most class 4 revenue account activity?
◆ not yet audited — from the city's own records
METRIC
Fund names are the exact headers in the adopted FY2026 budget, 2026_Budget_-_Final.pdf (adopted December 18, 2025 by Resolution 1342): 100 WATER SEWER p.2; 200 GENERAL FUND p.6; 225 PARKS AND RECREATION FUND p.16; 300 STREETS p.25; 400 INFRASTRUCTURE p.27; 700 FIRE p.31; 800 POLICE p.34. Labels identify the FY2026 code roster; they do not independently establish unchanged historical fund boundaries.
FY2023FY2024FY2025FY2026 · through March 10, 2026$0$15.00M$30.00M$45.00M$60.00M
  • All other funds
  • FIRE (fund 700)
  • GENERAL FUND (fund 200)
  • INFRASTRUCTURE (fund 400)
  • POLICE (fund 800)
  • STREETS (fund 300)
  • WATER SEWER (fund 100)
In FY2025, the largest single fund in the selected class 4 revenue series was WATER SEWER (fund 100) at $10.74M. Internal transfers are included, and class 7 capital/debt activity is outside the expense series.
INCOME BY FUND & DEPARTMENT — 2014–2022 · 9 missing years recorded explicitly
UNAVAILABLE
No comparable figure is available in these records
WHY This dashboard’s department-level ledger dataset begins in 2023. Missing activity is not treated as zero.
City of Harrison Activity-by-GL-Journal Reports, 2023–2026 · through March 10, 2026; 2022_Budget.pdf, PDF p.1
DID DEPARTMENTS STICK TO THE PLAN? — BUDGET VS ACTUAL, 2023 ONWARD
Subsequent amendments and class 7 accounts are excluded. The FY2026 adopted budget is paired with actuals from January 1 through March 10, 2026; this does not establish unauthorized spending.
YEAR
FY2026 adopted budget vs actuals through March 10, 2026 — an incomplete year, not a verdict on any department
THE SPENDING PLAN
$31.30M
All city funds, class 5 accounts; class 7 capital and debt activity excluded.
◆ Adopted budget · FY2026 adopted budget
ACTUAL EXPENSE ACTIVITY
$7.40M
All city funds, class 5 accounts; class 7 capital and debt activity excluded.
Partial-year activity; the plan covers the full year.
◆ City ledger · FY2026 · through March 10, 2026 · not yet audited
ABOVE OR BELOW THE ORIGINAL PLAN?
−$23.90M
All city funds, class 5 accounts; class 7 capital and debt activity excluded.
Partial-year activity; the plan covers the full year.
◆ City ledger · FY2026 · through March 10, 2026 · not yet audited
Which departments strayed furthest from the plan through March 10, 2026?
◆ calculated from official records
−$3.75M−$3.00M−$2.25M−$1.50M−$750.0KSEWER MAINTENANCE (100-03)PARKS (225-10)STREET (300-06)SEWER TREATMENT (100-05)FIRE (200-11)POLICE (200-12)FIRE (700-11)WATER METERS (100-04)POLICE (800-12)WATER MAINTENANCE (100-02)
Through March 10, 2026 the bars mostly show plan money not yet spent 69 days into the year — expected timing, not savings, and no department verdicts can be drawn yet.
Every department's plan vs reality, in one table
All 37 paired department lines through March 10, 2026 — remember each pairs a FULL-YEAR plan against just 69 days of spending.
37 rows
FUND · DEPARTMENT SELECTED ORIGINAL BUDGET GL ACTUAL ACTUAL − BUDGET ▼% VARIANCE FROM BUDGET ACTUAL AS % OF BUDGET
INFRASTRUCTURE 2026 (300-98)$0.00$704,686.79$704,686.79——
INFRASTRUCTURE 2026 (400-98)$0.00$513,826.62$513,826.62——
NON-DEPARTMENTAL (202-00)$0.00$85,274.03$85,274.03——
INFRASTRUCTURE 2026 (100-98)$0.00$42,263.70$42,263.70——
200-45$0.00$9,781.08$9,781.08——
200-19$0.00$4,139.22$4,139.22——
200-44$0.00$0.00$0.00——
PICKLEBALL (225-41)$2,500.00$936.55−$1,563.45-62.5%37.5%
AFTER SCHOOL (225-37)$34,295.00$3,478.62−$30,816.38-89.9%10.1%
BASEBALL/SOFTBALL (225-31)$52,482.50$349.46−$52,133.04-99.3%0.7%
PROBATION (600-16)$63,681.47$10,022.46−$53,659.01-84.3%15.7%
SOCCER (225-33)$66,806.00$4,530.07−$62,275.93-93.2%6.8%
SAFETY (200-20)$112,823.23$37,918.80−$74,904.43-66.4%33.6%
IT SERVICES (250-21)$167,561.95$27,452.47−$140,109.48-83.6%16.4%
CONSERVATION (500-01)$183,976.72$30,826.25−$153,150.47-83.2%16.8%
THE BUDGET BOOKS THEMSELVES — EVERY LINE THE CITY PUBLISHED
CITY OF HARRISON ONLY. Books exist for 2014, 2016, 2019, 2020, and 2022–2026 — the gaps are missing books, stated plainly below, never zero.
How large were the spending plans in the held budget books?
◆ selected budget books — FY2016 preliminary; adoption unverified
201420152016201720182019202020212022202320242025FY2026 adopted budget$0$8.00M$16.00M$24.00M$32.00M
The newest approved plan (FY2026 adopted budget) totals $31.30M, up from $21.87M in the oldest published book (2014) — the line breaks for years without a selected book in these records.
LINE-ITEM BUDGET · FY2015 · FY2015
UNAVAILABLE
No comparable figure is available in these records
WHY No comparable figure is available in these records.
LINE-ITEM BUDGET · FY2017 · FY2017
UNAVAILABLE
No comparable figure is available in these records
WHY No comparable figure is available in these records.
LINE-ITEM BUDGET · FY2018 · FY2018
UNAVAILABLE
No comparable figure is available in these records
WHY No comparable figure is available in these records.
LINE-ITEM BUDGET · FY2021 · FY2021
UNAVAILABLE
No comparable figure is available in these records
WHY No comparable figure is available in these records.
BOOK YEAR
SCENARIO
FUND
Selected version: MAYOR.
Inside the FY2026 adopted budget book — printed line items
951 printed line items from the FY2026 adopted budget book (MAYOR); 951 distinct account numbers in this selection. Each retains its account number, description and source page.
951 rows
ACCOUNT NUMBER LINE DESCRIPTION FUND · DEPT CLASS BUDGETED ▼PG
100-00-41106.100SALE OF WATER - HARRISONNON-DEPARTMENTAL (100-00)REVENUE$4,480,000.002
400-00-41201.300SALES TAX - CITY 0.50%NON-DEPARTMENTAL (400-00)REVENUE$3,200,000.0027
200-00-41201.100SALES TAX - COUNTYNON-DEPARTMENTAL (200-00)REVENUE$3,083,000.006
100-00-41107.000SEWER SERVICE CHARGESNON-DEPARTMENTAL (100-00)REVENUE$2,886,000.002
100-00-41108.000TRASH REVENUENON-DEPARTMENTAL (100-00)REVENUE$2,730,000.002
100-04-52400.200HARRISONWATER METERS (100-04)EXPENSE$2,600,000.005
100-02-52500.000TRASH EXPENSEWATER MAINTENANCE (100-02)EXPENSE$2,580,000.004
200-12-52200.000POLICE ALLOTMENTPOLICE (200-12)EXPENSE$2,054,572.539
800-00-41801.100POLICE ALLOTMENTNON-DEPARTMENTAL (800-00)REVENUE$2,054,572.5334
800-12-52201.000PAYROLLPOLICE (800-12)EXPENSE$1,975,549.5134
200-11-52200.000FIRE ALLOTMENTFIRE (200-11)EXPENSE$1,818,643.639
700-00-41701.000FIRE ALLOTMENTNON-DEPARTMENTAL (700-00)REVENUE$1,818,643.6331
700-11-52201.000PAYROLLFIRE (700-11)EXPENSE$1,657,860.1831
200-00-41201.200SALES TAX - CITY 0.25%NON-DEPARTMENTAL (200-00)REVENUE$1,600,000.006
700-00-41201.200SALES TAX - CITY 0.25%NON-DEPARTMENTAL (700-00)REVENUE$1,600,000.0031
800-00-41201.200SALES TAX - CITY 0.25%NON-DEPARTMENTAL (800-00)REVENUE$1,600,000.0034
225-00-41201.200SALES TAX - CITY 0.25%NON-DEPARTMENTAL (225-00)REVENUE$1,400,000.0016
200-00-41261.000PROPERTY TAXESNON-DEPARTMENTAL (200-00)REVENUE$1,200,000.006
300-00-41262.000STATE TURNBACKNON-DEPARTMENTAL (300-00)REVENUE$1,075,000.0025
100-02-52201.000PAYROLLWATER MAINTENANCE (100-02)EXPENSE$632,000.242
FY2026 adopted budget · scenario MAYOR · 951 City of Harrison lines as recorded in the book (Boone County lines excluded; classes are never summed together here).
RECORD COVERAGE BY YEAR
This coverage table does not establish whether additional public records exist. Hover or tap a cell for the recorded coverage limitation. A coverage gap is not zero activity.
KIND OF RECORD99000102030405060708091011121314151617181920212223242526
Line-item budget books
Accounting ledger
Check register
Payroll reports
Sales-tax reports
■ full-year record coverage■ Partial-year coverage; each record identifies its cutoff■ partial record coverage■ unavailable in these records□ not tracked
← All dashboards